Chain Bridge Bancorp, Inc. (CBNA)
Banks - Regional · Financial Services · $265M
Intrinsic Value (Consensus)
$38.99
Current Price
$40.46
Margin of Safety
-3.6%
3.6% Above Intrinsic Value
Value: $39
Price: $40
Valuation Model Estimates
Current Price: $40.46
DCF (Discounted Cash Flow)
$22.19
Graham Number
$42.27
Earnings Power Value
$29.90
Relative Value (P/E)
$61.60
Dividend Discount Model
Not applicable
—
Consensus Value
$38.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
18/25
Strength
18/25
Valuation
12/25
Growth
4/25
Key Financials
- EPS (TTM)
- $3.08
- EPS (Forward)
- $3.14
- Book Value
- $25.79
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.0%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.36
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance