MUNCY COLUMBIA FINANCIAL Corp (CCFN)
State Commercial Banks · Financial Services · $485M
Intrinsic Value (Consensus)
$146.33
Current Price
$137.00
Margin of Safety
+6.8%
6.8% Below Intrinsic Value
Value: $146
Price: $137
Valuation Model Estimates
Current Price: $137.00
DCF (Discounted Cash Flow)
$290.22
Graham Number
$91.59
Earnings Power Value
$66.50
Relative Value (P/E)
$137.00
Dividend Discount Model
Not applicable
—
Consensus Value
$146.33
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.85
- EPS (Forward)
- $8.22
- Book Value
- $54.43
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.6%
- Debt/Equity
- 21%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance