Constellation Energy Corporation (CEG)
Renewable Utilities · Utilities · $99.2B
Intrinsic Value (Consensus)
$86.66
Current Price
$274.10
Margin of Safety
-68.4%
68.4% Above Intrinsic Value
Value: $87
Price: $274
Valuation Model Estimates
Current Price: $274.10
DCF (Discounted Cash Flow)
$45.11
Graham Number
$81.71
Earnings Power Value
$71.84
Relative Value (P/E)
$148.00
Dividend Discount Model
$5.14
Consensus Value
$86.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
22/25
Strength
22/25
Valuation
7/25
Growth
13/25
Key Financials
- EPS (TTM)
- $7.40
- EPS (Forward)
- $7.55
- Book Value
- $40.10
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.0%
- Debt/Equity
- 51%
- Revenue Growth
- 19.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.09
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-21
Source: Yahoo Finance