Constellation Energy Corp (CEG)
Electric Services · Utilities · $53.6B
Intrinsic Value (Consensus)
$86.66
Current Price
$148.00
Margin of Safety
-41.4%
41.4% Above Intrinsic Value
Value: $87
Price: $148
Valuation Model Estimates
Current Price: $148.00
DCF (Discounted Cash Flow)
$45.11
Graham Number
$81.71
Earnings Power Value
$71.84
Relative Value (P/E)
$148.00
Dividend Discount Model
$5.14
Consensus Value
$86.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.40
- EPS (Forward)
- $7.55
- Book Value
- $40.10
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.0%
- Debt/Equity
- 51%
- Revenue Growth
- 19.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance