CITY HOLDING CO (CHCO)
National Commercial Banks · Financial Services · $1.8B
Intrinsic Value (Consensus)
$195.59
Current Price
$127.15
Margin of Safety
+53.8%
53.8% Below Intrinsic Value
Value: $196
Price: $127
Valuation Model Estimates
Current Price: $127.15
DCF (Discounted Cash Flow)
$253.33
Graham Number
$105.99
Earnings Power Value
$86.70
Relative Value (P/E)
$178.60
Dividend Discount Model
$353.33
Consensus Value
$195.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
78
Profitability
22/25
Strength
24/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $8.93
- EPS (Forward)
- $10.11
- Book Value
- $55.91
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- 19%
- Revenue Growth
- N/A
- Earnings Growth
- 13.2%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance