CHEMED CORP (CHE)
Services-Home Health Care Services · Healthcare · $6.0B
Intrinsic Value (Consensus)
$249.36
Current Price
$436.31
Margin of Safety
-42.8%
42.8% Above Intrinsic Value
Value: $249
Price: $436
Valuation Model Estimates
Current Price: $436.31
DCF (Discounted Cash Flow)
$285.38
Graham Number
$167.18
Earnings Power Value
$178.06
Relative Value (P/E)
$366.80
Dividend Discount Model
$7.23
Consensus Value
$249.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
25/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 27% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $18.34
- EPS (Forward)
- $18.71
- Book Value
- $67.73
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 27.1%
- Debt/Equity
- 10%
- Revenue Growth
- 16.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-21
Source: Yahoo Finance