CKX LANDS, INC. (CKX)
Crude Petroleum & Natural Gas · Energy · $60M
Intrinsic Value (Consensus)
$17.87
Current Price
$29.40
Margin of Safety
-39.2%
39.2% Above Intrinsic Value
Value: $18
Price: $29
Valuation Model Estimates
Current Price: $29.40
DCF (Discounted Cash Flow)
$9.23
Graham Number
$18.59
Earnings Power Value
$14.27
Relative Value (P/E)
$29.40
Dividend Discount Model
Not applicable
—
Consensus Value
$17.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.47
- EPS (Forward)
- $1.76
- Book Value
- $10.45
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.0%
- Debt/Equity
- —
- Revenue Growth
- -44.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance