CNA FINANCIAL CORP (CNA)
Fire, Marine & Casualty Insurance · Financial Services · $25.4B
Intrinsic Value (Consensus)
$68.89
Current Price
$93.80
Margin of Safety
-26.6%
26.6% Above Intrinsic Value
Value: $69
Price: $94
Valuation Model Estimates
Current Price: $93.80
DCF (Discounted Cash Flow)
$416.72
Graham Number
$67.33
Earnings Power Value
$45.53
Relative Value (P/E)
$93.80
Dividend Discount Model
$826.67
Consensus Value
$68.89
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.69
- EPS (Forward)
- $5.63
- Book Value
- $42.96
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.0%
- Debt/Equity
- 26%
- Revenue Growth
- -2.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance