CONMED Corp (CNMD)
Electromedical & Electrotherapeutic Apparatus · Healthcare · $941M
Intrinsic Value (Consensus)
$34.96
Current Price
$30.20
Margin of Safety
+15.8%
15.8% Below Intrinsic Value
Value: $35
Price: $30
Valuation Model Estimates
Current Price: $30.20
DCF (Discounted Cash Flow)
$61.41
Graham Number
$33.57
Earnings Power Value
$14.66
Relative Value (P/E)
$30.20
Dividend Discount Model
$7.23
Consensus Value
$34.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.51
- EPS (Forward)
- $1.54
- Book Value
- $33.17
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.6%
- Debt/Equity
- 44%
- Revenue Growth
- 5.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance