ConnectOne Bancorp, Inc. (CNOB)
State Commercial Banks · Financial Services · $1.6B
Intrinsic Value (Consensus)
$47.30
Current Price
$32.47
Margin of Safety
+45.7%
45.7% Below Intrinsic Value
Value: $47
Price: $32
Valuation Model Estimates
Current Price: $32.47
DCF (Discounted Cash Flow)
$94.19
Graham Number
$33.87
Earnings Power Value
$15.83
Relative Value (P/E)
$32.60
Dividend Discount Model
$60.00
Consensus Value
$47.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
15/25
Strength
22/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.63
- EPS (Forward)
- $1.96
- Book Value
- $31.29
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 5.1%
- Debt/Equity
- 32%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance