COHEN & STEERS, INC. (CNS)

Investment Advice · Financial Services · $3.1B

overvalued
Intrinsic Value (Consensus)
$31.97
Current Price
$59.40
Margin of Safety
-46.2%
46.2% Above Intrinsic Value
Value: $32
Price: $59

Valuation Model Estimates

Current Price: $59.40
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$27.03
Earnings Power Value
$28.83
Relative Value (P/E)
$59.40
Dividend Discount Model
$12.64
Consensus Value
$31.97

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.97
EPS (Forward)
$3.12
Book Value
$10.93
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
27.3%
Debt/Equity
Revenue Growth
284.6%
Earnings Growth
5.0%
Dividend Yield
1.1%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance