CNX Resources Corp (CNX)
Crude Petroleum & Natural Gas · Energy · $4.6B
Intrinsic Value (Consensus)
$57.43
Current Price
$32.68
Margin of Safety
+75.7%
75.7% Below Intrinsic Value
Value: $57
Price: $33
Valuation Model Estimates
Current Price: $32.68
DCF (Discounted Cash Flow)
$59.19
Graham Number
$52.31
Earnings Power Value
$38.64
Relative Value (P/E)
$79.60
Dividend Discount Model
$2.74
Consensus Value
$57.43
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
78
Profitability
18/25
Strength
22/25
Valuation
22/25
Growth
16/25
Financial Health Signals
High free cash flow yield (11.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.98
- EPS (Forward)
- $4.18
- Book Value
- $30.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.6%
- Debt/Equity
- 56%
- Revenue Growth
- 76.8%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-21
Source: Yahoo Finance