Cohen & Co Inc. (COHN)
Security Brokers, Dealers & Flotation Companies · Financial Services · $30M
Intrinsic Value (Consensus)
$0.00
Current Price
$11.91
Margin of Safety
0%
At Fair Value
Value: $0
Price: $12
Valuation Model Estimates
Current Price: $11.91
DCF (Discounted Cash Flow)
$152.26
Graham Number
$37.19
Earnings Power Value
$22.47
Relative Value (P/E)
$74.33
Dividend Discount Model
$87.98
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
29.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
25/25
Strength
19/25
Valuation
12/25
Growth
25/25
Financial Health Signals
Strong profitability — ROE of 28% (above 20% is excellent)
Strong earnings growth (29% YoY)
Solid dividend yield (3.4%)
High free cash flow yield (88.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.56
- EPS (Forward)
- $3.31
- Book Value
- $23.98
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 28.3%
- Debt/Equity
- 64%
- Revenue Growth
- 246.2%
- Earnings Growth
- 29.0%
- Dividend Yield
- 3.4%
- Beta
- 1.19
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance