COLUMBIA BANKING SYSTEM, INC. (COLB)
State Commercial Banks · Financial Services · $8.9B
Intrinsic Value (Consensus)
$34.53
Current Price
$30.57
Margin of Safety
+13%
13% Below Intrinsic Value
Value: $35
Price: $31
Valuation Model Estimates
Current Price: $30.57
DCF (Discounted Cash Flow)
$32.35
Graham Number
$37.43
Earnings Power Value
$22.33
Relative Value (P/E)
$46.00
Dividend Discount Model
$4.46
Consensus Value
$34.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
15/25
Strength
17/25
Valuation
15/25
Growth
13/25
Financial Health Signals
High free cash flow yield (8.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.30
- EPS (Forward)
- $2.35
- Book Value
- $27.08
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.0%
- Debt/Equity
- —
- Revenue Growth
- 18.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance