CAMDEN PROPERTY TRUST (CPT)
Real Estate Investment Trusts · Financial Services · $11.1B
Intrinsic Value (Consensus)
$54.52
Current Price
$109.02
Margin of Safety
-50%
50% Above Intrinsic Value
Value: $55
Price: $109
Valuation Model Estimates
Current Price: $109.02
DCF (Discounted Cash Flow)
$323.35
Graham Number
$58.39
Earnings Power Value
$34.37
Relative Value (P/E)
$70.80
Dividend Discount Model
$353.33
Consensus Value
$54.52
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
15/25
Strength
19/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.54
- EPS (Forward)
- $4.25
- Book Value
- $42.81
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 89%
- Revenue Growth
- 81.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.5%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance