CENTERSPACE (CSR)
Real Estate Investment Trusts · Financial Services · $343M
Intrinsic Value (Consensus)
$19.04
Current Price
$20.40
Margin of Safety
-6.7%
6.7% Above Intrinsic Value
Value: $19
Price: $20
Valuation Model Estimates
Current Price: $20.40
DCF (Discounted Cash Flow)
$78.37
Graham Number
$31.34
Earnings Power Value
$9.90
Relative Value (P/E)
$20.40
Dividend Discount Model
$14.53
Consensus Value
$19.04
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.02
- EPS (Forward)
- $1.07
- Book Value
- $42.80
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 2.4%
- Debt/Equity
- 142%
- Revenue Growth
- 4.9%
- Earnings Growth
- 5.0%
- Dividend Yield
- 3.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance