Corteva, Inc. (CTVA)
Agricultural Production-Crops · Agriculture · $21.5B
Intrinsic Value (Consensus)
$35.87
Current Price
$32.00
Margin of Safety
+12.1%
12.1% Below Intrinsic Value
Value: $36
Price: $32
Valuation Model Estimates
Current Price: $32.00
DCF (Discounted Cash Flow)
$156.49
Graham Number
$35.96
Earnings Power Value
$15.53
Relative Value (P/E)
$32.00
Dividend Discount Model
$60.00
Consensus Value
$35.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.60
- EPS (Forward)
- $1.92
- Book Value
- $35.92
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.5%
- Debt/Equity
- —
- Revenue Growth
- 2.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance