Community West Bancshares (CWBC)
State Commercial Banks · Financial Services · $763M
Intrinsic Value (Consensus)
$49.44
Current Price
$40.00
Margin of Safety
+23.6%
23.6% Below Intrinsic Value
Value: $49
Price: $40
Valuation Model Estimates
Current Price: $40.00
DCF (Discounted Cash Flow)
$107.25
Graham Number
$31.09
Earnings Power Value
$19.42
Relative Value (P/E)
$40.00
Dividend Discount Model
$160.00
Consensus Value
$49.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.00
- EPS (Forward)
- $2.40
- Book Value
- $21.48
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.3%
- Debt/Equity
- 17%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance