DOMINION ENERGY, INC (D)
Electric Services · Utilities · $60.7B
Intrinsic Value (Consensus)
$43.38
Current Price
$69.00
Margin of Safety
-37.1%
37.1% Above Intrinsic Value
Value: $43
Price: $69
Valuation Model Estimates
Current Price: $69.00
DCF (Discounted Cash Flow)
$20.33
Graham Number
$50.68
Earnings Power Value
$33.50
Relative Value (P/E)
$69.00
Dividend Discount Model
$222.50
Consensus Value
$43.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.45
- EPS (Forward)
- $4.14
- Book Value
- $33.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- 159%
- Revenue Growth
- 16.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance