DOMINION ENERGY, INC (D)
Electric Services · Utilities · $60.2B
Intrinsic Value (Consensus)
$43.38
Current Price
$68.50
Margin of Safety
-36.7%
36.7% Above Intrinsic Value
Value: $43
Price: $69
Valuation Model Estimates
Current Price: $68.50
DCF (Discounted Cash Flow)
$20.33
Graham Number
$50.68
Earnings Power Value
$33.50
Relative Value (P/E)
$69.00
Dividend Discount Model
$222.50
Consensus Value
$43.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 159%
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.45
- EPS (Forward)
- $4.14
- Book Value
- $33.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- 159%
- Revenue Growth
- 16.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance