Dolby Laboratories, Inc. (DLB)
Patent Owners & Lessors · Financial Services · $5.1B
Intrinsic Value (Consensus)
$43.59
Current Price
$52.84
Margin of Safety
-17.5%
17.5% Above Intrinsic Value
Value: $44
Price: $53
Valuation Model Estimates
Current Price: $52.84
DCF (Discounted Cash Flow)
$56.69
Graham Number
$39.82
Earnings Power Value
$25.44
Relative Value (P/E)
$52.40
Dividend Discount Model
$8.67
Consensus Value
$43.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
15/25
Strength
17/25
Valuation
9/25
Growth
10/25
Financial Health Signals
High free cash flow yield (8.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.62
- EPS (Forward)
- $2.67
- Book Value
- $26.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.7%
- Debt/Equity
- —
- Revenue Growth
- 5.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance