DarioHealth Corp. (DRIO)
Surgical & Medical Instruments & Apparatus · Healthcare · $1.5B
Intrinsic Value (Consensus)
$115.56
Current Price
$202.40
Margin of Safety
-42.9%
42.9% Above Intrinsic Value
Value: $116
Price: $202
Valuation Model Estimates
Current Price: $202.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$46.03
Earnings Power Value
$98.25
Relative Value (P/E)
$202.40
Dividend Discount Model
Not applicable
—
Consensus Value
$115.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $10.12
- EPS (Forward)
- $12.14
- Book Value
- $9.31
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- -61.4%
- Debt/Equity
- 45%
- Revenue Growth
- 43.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance