DTE ENERGY CO (DTE)
Electric Services · Utilities · $31.0B
Intrinsic Value (Consensus)
$126.78
Current Price
$148.85
Margin of Safety
-14.8%
14.8% Above Intrinsic Value
Value: $127
Price: $149
Valuation Model Estimates
Current Price: $148.85
DCF (Discounted Cash Flow)
$201.56
Graham Number
$96.72
Earnings Power Value
$68.25
Relative Value (P/E)
$140.60
Dividend Discount Model
$18.11
Consensus Value
$126.78
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
58
Profitability
18/25
Strength
12/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 206% (above 200% is risky)
High free cash flow yield (9.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $7.03
- EPS (Forward)
- $7.30
- Book Value
- $59.14
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 206%
- Revenue Growth
- 288.5%
- Earnings Growth
- 3.8%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance