DEXCOM INC (DXCM)
Surgical & Medical Instruments & Apparatus · Healthcare · $16.1B
Intrinsic Value (Consensus)
$26.79
Current Price
$41.80
Margin of Safety
-35.9%
35.9% Above Intrinsic Value
Value: $27
Price: $42
Valuation Model Estimates
Current Price: $41.80
DCF (Discounted Cash Flow)
$130.90
Graham Number
$18.29
Earnings Power Value
$20.29
Relative Value (P/E)
$41.80
Dividend Discount Model
Not applicable
—
Consensus Value
$26.79
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.09
- EPS (Forward)
- $2.51
- Book Value
- $7.12
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 30.5%
- Debt/Equity
- 0%
- Revenue Growth
- 15.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance