EDUCATIONAL DEVELOPMENT CORP (EDUC)
Wholesale-Miscellaneous Nondurable Goods · Consumer Discretionary · $12M
Intrinsic Value (Consensus)
$3.93
Current Price
$1.45
Margin of Safety
+171%
171% Below Intrinsic Value
Value: $4
Price: $1
Valuation Model Estimates
Current Price: $1.45
DCF (Discounted Cash Flow)
$2.18
Graham Number
$5.53
Earnings Power Value
$2.62
Relative Value (P/E)
$5.40
Dividend Discount Model
Not applicable
—
Consensus Value
$3.93
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
15/25
Strength
17/25
Valuation
22/25
Growth
16/25
Financial Health Signals
High free cash flow yield (11.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.27
- EPS (Forward)
- $0.28
- Book Value
- $5.03
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.4%
- Debt/Equity
- —
- Revenue Growth
- 227.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
KSSKOHLS Corp
$38.11+130.7%
Data last updated: 2026-06-16
Source: Yahoo Finance