EURONET WORLDWIDE, INC. (EEFT)

Functions Related To Depository Banking, NEC · Financial Services · $7.1B

overvalued
Intrinsic Value (Consensus)
$101.63
Current Price
$136.80
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $102
Price: $137

Valuation Model Estimates

Current Price: $136.80
DCF (Discounted Cash Flow)
$141.21
Graham Number
$62.08
Earnings Power Value
$66.41
Relative Value (P/E)
$136.80
Dividend Discount Model
Not applicable
Consensus Value
$101.63

Model Assumptions

Discount Rate
10.3%
Growth Rate
6.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$6.84
EPS (Forward)
$7.25
Book Value
$25.05
P/E Ratio
20.0
Forward P/E
18.9
PEG Ratio
ROE
23.7%
Debt/Equity
123%
Revenue Growth
6.4%
Earnings Growth
6.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance