
EVEREST GROUP, LTD. (EG)
Fire, Marine & Casualty Insurance ยท Financial Services ยท $25.2B
Intrinsic Value (Consensus)
$746.09
Current Price
$337.74
Margin of Safety
+120.9%
120.9% Below Intrinsic Value
Value: $746
Price: $338
Valuation Model Estimates
Current Price: $337.74
DCF (Discounted Cash Flow)
$1520.65
Graham Number
$420.12
Earnings Power Value
$366.99
Relative Value (P/E)
$756.00
Dividend Discount Model
$666.67
Consensus Value
$746.09
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
18/25
Strength
17/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Strong earnings growth (19% YoY)
High free cash flow yield (10.4%) โ generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $37.80
- EPS (Forward)
- $44.96
- Book Value
- $207.53
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- โ
- ROE
- 10.3%
- Debt/Equity
- โ
- Revenue Growth
- 1.2%
- Earnings Growth
- 18.9%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance