EASTGROUP PROPERTIES INC (EGP)
Real Estate Investment Trusts · Financial Services · $5.2B
Intrinsic Value (Consensus)
$86.13
Current Price
$97.40
Margin of Safety
-11.6%
11.6% Above Intrinsic Value
Value: $86
Price: $97
Valuation Model Estimates
Current Price: $97.40
DCF (Discounted Cash Flow)
$115.42
Graham Number
$84.42
Earnings Power Value
$47.28
Relative Value (P/E)
$97.40
Dividend Discount Model
$26.75
Consensus Value
$86.13
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.87
- EPS (Forward)
- $5.09
- Book Value
- $65.04
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 0.4%
- Debt/Equity
- 46%
- Revenue Growth
- 12.7%
- Earnings Growth
- 4.5%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance