EQUITY LIFESTYLE PROPERTIES INC (ELS)
Real Estate Investment Trusts · Financial Services · $7.8B
Intrinsic Value (Consensus)
$23.99
Current Price
$40.20
Margin of Safety
-40.3%
40.3% Above Intrinsic Value
Value: $24
Price: $40
Valuation Model Estimates
Current Price: $40.20
DCF (Discounted Cash Flow)
$33.02
Graham Number
$20.24
Earnings Power Value
$19.51
Relative Value (P/E)
$40.20
Dividend Discount Model
$7.00
Consensus Value
$23.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.01
- EPS (Forward)
- $2.06
- Book Value
- $9.06
- P/E Ratio
- 20.0
- Forward P/E
- 19.5
- PEG Ratio
- —
- ROE
- 22.9%
- Debt/Equity
- 191%
- Revenue Growth
- 13.8%
- Earnings Growth
- 2.6%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance