Elevance Health, Inc. (ELV)
Hospital & Medical Service Plans · Financial Services · $86.5B
Intrinsic Value (Consensus)
$318.12
Current Price
$397.80
Margin of Safety
-20%
20% Above Intrinsic Value
Value: $318
Price: $398
Valuation Model Estimates
Current Price: $397.80
DCF (Discounted Cash Flow)
$185.13
Graham Number
$338.39
Earnings Power Value
$244.76
Relative Value (P/E)
$504.20
Dividend Discount Model
$20.72
Consensus Value
$318.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
18/25
Strength
19/25
Valuation
9/25
Growth
13/25
Key Financials
- EPS (TTM)
- $25.21
- EPS (Forward)
- $25.71
- Book Value
- $201.88
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.9%
- Debt/Equity
- 73%
- Revenue Growth
- 12.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance