EASTMAN CHEMICAL CO (EMN)
Plastic Materials, Synth Resins & Nonvulcan Elastomers · Healthcare · $16.4B
Intrinsic Value (Consensus)
$48.84
Current Price
$73.28
Margin of Safety
-33.4%
33.4% Above Intrinsic Value
Value: $49
Price: $73
Valuation Model Estimates
Current Price: $73.28
DCF (Discounted Cash Flow)
$24.01
Graham Number
$49.55
Earnings Power Value
$39.81
Relative Value (P/E)
$82.00
Dividend Discount Model
$10.12
Consensus Value
$48.84
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
45
Profitability
15/25
Strength
19/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $4.10
- EPS (Forward)
- $4.18
- Book Value
- $26.62
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.0%
- Debt/Equity
- 71%
- Revenue Growth
- -6.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance