ENSIGN GROUP, INC (ENSG)
Services-Skilled Nursing Care Facilities · Healthcare · $6.8B
Intrinsic Value (Consensus)
$81.45
Current Price
$116.80
Margin of Safety
-30.3%
30.3% Above Intrinsic Value
Value: $81
Price: $117
Valuation Model Estimates
Current Price: $116.80
DCF (Discounted Cash Flow)
$256.89
Graham Number
$70.85
Earnings Power Value
$56.70
Relative Value (P/E)
$116.80
Dividend Discount Model
$21.67
Consensus Value
$81.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.84
- EPS (Forward)
- $6.66
- Book Value
- $38.20
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 15.4%
- Debt/Equity
- 6%
- Revenue Growth
- 18.1%
- Earnings Growth
- 14.1%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance