EDGEWELL PERSONAL CARE Co (EPC)
Perfumes, Cosmetics & Other Toilet Preparations · Healthcare · $1.0B
Intrinsic Value (Consensus)
$11.23
Current Price
$22.65
Margin of Safety
-50.4%
50.4% Above Intrinsic Value
Value: $11
Price: $23
Valuation Model Estimates
Current Price: $22.65
DCF (Discounted Cash Flow)
$9.11
Graham Number
$20.05
Earnings Power Value
$5.15
Relative Value (P/E)
$10.60
Dividend Discount Model
$1.81
Consensus Value
$11.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
42
Profitability
12/25
Strength
19/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $0.53
- EPS (Forward)
- $0.54
- Book Value
- $33.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 1.6%
- Debt/Equity
- 89%
- Revenue Growth
- -1.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance