ENTERPRISE PRODUCTS PARTNERS L.P. (EPDU)
Natural Gas Transmission · Utilities · $104.1B
Intrinsic Value (Consensus)
$52.44
Current Price
$47.60
Margin of Safety
+10.2%
10.2% Below Intrinsic Value
Value: $52
Price: $48
Valuation Model Estimates
Current Price: $47.60
DCF (Discounted Cash Flow)
$86.61
Graham Number
Not applicable
—
Earnings Power Value
$23.11
Relative Value (P/E)
$47.60
Dividend Discount Model
Not applicable
—
Consensus Value
$52.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
10/25
Strength
17/25
Valuation
15/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.38
- EPS (Forward)
- $2.86
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -6.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-12
Source: Yahoo Finance