EPR PROPERTIES (EPR)
Real Estate Investment Trusts · Financial Services · $4.5B
Intrinsic Value (Consensus)
$59.61
Current Price
$59.10
Margin of Safety
+0.9%
0.9% Below Intrinsic Value
Value: $60
Price: $59
Valuation Model Estimates
Current Price: $59.10
DCF (Discounted Cash Flow)
$96.27
Graham Number
$44.73
Earnings Power Value
$31.84
Relative Value (P/E)
$65.60
Dividend Discount Model
$300.00
Consensus Value
$59.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
15/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 141%
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.28
- EPS (Forward)
- $3.94
- Book Value
- $27.11
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.3%
- Debt/Equity
- 141%
- Revenue Growth
- 2.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance