Esquire Financial Holdings, Inc. (ESQ)
Commercial Banks, NEC · Financial Services · $1.0B
Intrinsic Value (Consensus)
$110.72
Current Price
$117.40
Margin of Safety
-5.7%
5.7% Above Intrinsic Value
Value: $111
Price: $117
Valuation Model Estimates
Current Price: $117.40
DCF (Discounted Cash Flow)
$201.94
Graham Number
$66.55
Earnings Power Value
$56.99
Relative Value (P/E)
$117.40
Dividend Discount Model
Not applicable
—
Consensus Value
$110.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.87
- EPS (Forward)
- $6.70
- Book Value
- $33.53
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 17.5%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 14.2%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance