ESSEX PROPERTY TRUST, INC. (ESS)
Real Estate Investment Trusts · Financial Services · $18.0B
Intrinsic Value (Consensus)
$142.90
Current Price
$280.56
Margin of Safety
-49.1%
49.1% Above Intrinsic Value
Value: $143
Price: $281
Valuation Model Estimates
Current Price: $280.56
DCF (Discounted Cash Flow)
$180.05
Graham Number
$142.00
Earnings Power Value
$100.97
Relative Value (P/E)
$208.00
Dividend Discount Model
$83.49
Consensus Value
$142.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Solid dividend yield (3.3%)
Key Financials
- EPS (TTM)
- $10.40
- EPS (Forward)
- $10.61
- Book Value
- $86.17
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.0%
- Debt/Equity
- 12%
- Revenue Growth
- -8.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.3%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance