ESSEX PROPERTY TRUST, INC. (ESS)
Real Estate Investment Trusts · Financial Services · $13.4B
Intrinsic Value (Consensus)
$142.90
Current Price
$208.00
Margin of Safety
-31.3%
31.3% Above Intrinsic Value
Value: $143
Price: $208
Valuation Model Estimates
Current Price: $208.00
DCF (Discounted Cash Flow)
$180.05
Graham Number
$142.00
Earnings Power Value
$100.97
Relative Value (P/E)
$208.00
Dividend Discount Model
$83.49
Consensus Value
$142.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $10.40
- EPS (Forward)
- $10.61
- Book Value
- $86.17
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.0%
- Debt/Equity
- 12%
- Revenue Growth
- -8.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance