ENTERGY CORP /DE/ (ETR)
Electric Services · Utilities · $52.0B
Intrinsic Value (Consensus)
$96.75
Current Price
$112.39
Margin of Safety
-13.9%
13.9% Above Intrinsic Value
Value: $97
Price: $112
Valuation Model Estimates
Current Price: $112.39
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$57.51
Earnings Power Value
$37.96
Relative Value (P/E)
$78.20
Dividend Discount Model
$213.33
Consensus Value
$96.75
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
45
Profitability
18/25
Strength
5/25
Valuation
12/25
Growth
10/25
Financial Health Signals
Negative free cash flow — company is burning cash
Elevated debt — Debt/Equity ratio is 179%
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.91
- EPS (Forward)
- $4.69
- Book Value
- $37.59
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.9%
- Debt/Equity
- 179%
- Revenue Growth
- -11.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance