Evercore Inc. (EVR)
Investment Advice · Financial Services · $15.6B
Intrinsic Value (Consensus)
$205.22
Current Price
$373.80
Margin of Safety
-45.1%
45.1% Above Intrinsic Value
Value: $205
Price: $374
Valuation Model Estimates
Current Price: $373.80
DCF (Discounted Cash Flow)
$1188.75
Graham Number
$123.47
Earnings Power Value
$136.41
Relative Value (P/E)
$281.00
Dividend Discount Model
$280.00
Consensus Value
$205.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
25/25
Strength
17/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 29% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $14.05
- EPS (Forward)
- $16.86
- Book Value
- $48.22
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 29.1%
- Debt/Equity
- —
- Revenue Growth
- 29.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance