Evergy, Inc. (EVRG)
Electric & Other Services Combined · Utilities · $15.8B
Intrinsic Value (Consensus)
$57.06
Current Price
$73.20
Margin of Safety
-22%
22% Above Intrinsic Value
Value: $57
Price: $73
Valuation Model Estimates
Current Price: $73.20
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$62.45
Earnings Power Value
$35.53
Relative Value (P/E)
$73.20
Dividend Discount Model
$8.37
Consensus Value
$57.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.66
- EPS (Forward)
- $3.73
- Book Value
- $47.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.4%
- Debt/Equity
- 128%
- Revenue Growth
- 0.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance