Evergy, Inc. (EVRG)
Electric & Other Services Combined · Utilities · $18.1B
Intrinsic Value (Consensus)
$57.06
Current Price
$83.97
Margin of Safety
-32%
32% Above Intrinsic Value
Value: $57
Price: $84
Valuation Model Estimates
Current Price: $83.97
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$62.45
Earnings Power Value
$35.53
Relative Value (P/E)
$73.20
Dividend Discount Model
$8.37
Consensus Value
$57.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
34
Profitability
15/25
Strength
5/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Negative free cash flow — company is burning cash
Elevated debt — Debt/Equity ratio is 128%
Key Financials
- EPS (TTM)
- $3.66
- EPS (Forward)
- $3.73
- Book Value
- $47.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.4%
- Debt/Equity
- 128%
- Revenue Growth
- 0.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance