Edwards Lifesciences Corp (EW)
Orthopedic, Prosthetic & Surgical Appliances & Supplies · Healthcare · $51.1B
Intrinsic Value (Consensus)
$27.71
Current Price
$88.58
Margin of Safety
-68.7%
68.7% Above Intrinsic Value
Value: $28
Price: $89
Valuation Model Estimates
Current Price: $88.58
DCF (Discounted Cash Flow)
$29.33
Graham Number
$27.16
Earnings Power Value
$17.77
Relative Value (P/E)
$36.60
Dividend Discount Model
Not applicable
—
Consensus Value
$27.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.83
- EPS (Forward)
- $1.87
- Book Value
- $17.92
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.4%
- Debt/Equity
- 6%
- Revenue Growth
- 11.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance