Edwards Lifesciences Corp (EW)
Orthopedic, Prosthetic & Surgical Appliances & Supplies · Healthcare · $21.1B
Intrinsic Value (Consensus)
$27.71
Current Price
$36.60
Margin of Safety
-24.3%
24.3% Above Intrinsic Value
Value: $28
Price: $37
Valuation Model Estimates
Current Price: $36.60
DCF (Discounted Cash Flow)
$29.33
Graham Number
$27.16
Earnings Power Value
$17.77
Relative Value (P/E)
$36.60
Dividend Discount Model
Not applicable
—
Consensus Value
$27.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.83
- EPS (Forward)
- $1.87
- Book Value
- $17.92
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.4%
- Debt/Equity
- 6%
- Revenue Growth
- 11.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance