EAST WEST BANCORP INC (EWBC)
State Commercial Banks · Financial Services · $18.8B
Intrinsic Value (Consensus)
$197.30
Current Price
$130.61
Margin of Safety
+51.1%
51.1% Below Intrinsic Value
Value: $197
Price: $131
Valuation Model Estimates
Current Price: $130.61
DCF (Discounted Cash Flow)
$321.87
Graham Number
$115.11
Earnings Power Value
$92.43
Relative Value (P/E)
$190.40
Dividend Discount Model
$266.67
Consensus Value
$197.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
77
Profitability
18/25
Strength
24/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $9.52
- EPS (Forward)
- $10.88
- Book Value
- $61.86
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 14.9%
- Debt/Equity
- 2%
- Revenue Growth
- 3.1%
- Earnings Growth
- 14.3%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance