FIRST BUSINESS FINANCIAL SERVICES, INC. (FBIZ)
State Commercial Banks · Financial Services · $991M
Intrinsic Value (Consensus)
$91.74
Current Price
$118.80
Margin of Safety
-22.8%
22.8% Above Intrinsic Value
Value: $92
Price: $119
Valuation Model Estimates
Current Price: $118.80
DCF (Discounted Cash Flow)
$343.42
Graham Number
$77.15
Earnings Power Value
$57.67
Relative Value (P/E)
$118.80
Dividend Discount Model
$113.33
Consensus Value
$91.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.94
- EPS (Forward)
- $7.13
- Book Value
- $44.54
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.5%
- Debt/Equity
- 6%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance