Four Corners Property Trust, Inc. (FCPT)
Real Estate Investment Trusts · Financial Services · $2.4B
Intrinsic Value (Consensus)
$12.32
Current Price
$21.80
Margin of Safety
-43.5%
43.5% Above Intrinsic Value
Value: $12
Price: $22
Valuation Model Estimates
Current Price: $21.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$12.50
Earnings Power Value
$10.58
Relative Value (P/E)
$21.80
Dividend Discount Model
$4.42
Consensus Value
$12.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.09
- EPS (Forward)
- $1.11
- Book Value
- $6.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- 172%
- Revenue Growth
- 1.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance