FIRSTENERGY CORP (FE)
Electric Services · Utilities · $27.6B
Intrinsic Value (Consensus)
$39.62
Current Price
$47.70
Margin of Safety
-16.9%
16.9% Above Intrinsic Value
Value: $40
Price: $48
Valuation Model Estimates
Current Price: $47.70
DCF (Discounted Cash Flow)
$76.93
Graham Number
$29.27
Earnings Power Value
$17.09
Relative Value (P/E)
$35.20
Dividend Discount Model
$6.87
Consensus Value
$39.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
17/25
Valuation
9/25
Growth
7/25
Financial Health Signals
High free cash flow yield (11.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.76
- EPS (Forward)
- $1.82
- Book Value
- $21.63
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 8.2%
- Debt/Equity
- —
- Revenue Growth
- 3.8%
- Earnings Growth
- 3.5%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance