FIRST INTERSTATE BANCSYSTEM INC (FIBK)
State Commercial Banks · Financial Services · $5.7B
Intrinsic Value (Consensus)
$83.48
Current Price
$58.80
Margin of Safety
+42%
42% Below Intrinsic Value
Value: $83
Price: $59
Valuation Model Estimates
Current Price: $58.80
DCF (Discounted Cash Flow)
$125.01
Graham Number
$48.37
Earnings Power Value
$28.54
Relative Value (P/E)
$58.80
Dividend Discount Model
$156.67
Consensus Value
$83.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.94
- EPS (Forward)
- $3.53
- Book Value
- $35.37
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 3%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance