Figure Technology Solutions, Inc. (FIGR)

Loan Brokers · Financial Services · $1.2B

overvalued
Intrinsic Value (Consensus)
$7.06
Current Price
$8.80
Margin of Safety
-19.8%
19.8% Above Intrinsic Value
Value: $7
Price: $9

Valuation Model Estimates

Current Price: $8.80
DCF (Discounted Cash Flow)
$5.90
Graham Number
$9.26
Earnings Power Value
$4.27
Relative Value (P/E)
$8.80
Dividend Discount Model
Not applicable
Consensus Value
$7.06

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.44
EPS (Forward)
$0.46
Book Value
$8.67
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
10.9%
Debt/Equity
45%
Revenue Growth
48.7%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance