F&M BANK CORP (FMBM)
State Commercial Banks · Financial Services · $226M
Intrinsic Value (Consensus)
$46.49
Current Price
$63.20
Margin of Safety
-26.4%
26.4% Above Intrinsic Value
Value: $46
Price: $63
Valuation Model Estimates
Current Price: $63.20
DCF (Discounted Cash Flow)
$206.47
Graham Number
$45.60
Earnings Power Value
$30.68
Relative Value (P/E)
$63.20
Dividend Discount Model
Not applicable
—
Consensus Value
$46.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.16
- EPS (Forward)
- $3.79
- Book Value
- $29.24
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.7%
- Debt/Equity
- 9%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance