Finward Bancorp (FNWD)
Savings Institution, Federally Chartered · Financial Services · $163M
Intrinsic Value (Consensus)
$30.91
Current Price
$37.60
Margin of Safety
-17.8%
17.8% Above Intrinsic Value
Value: $31
Price: $38
Valuation Model Estimates
Current Price: $37.60
DCF (Discounted Cash Flow)
$26.49
Graham Number
$41.30
Earnings Power Value
$18.25
Relative Value (P/E)
$37.60
Dividend Discount Model
$1.45
Consensus Value
$30.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.88
- EPS (Forward)
- $1.92
- Book Value
- $40.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.6%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance