Finance of America Companies Inc. (FOA)

Mortgage Bankers & Loan Correspondents · Financial Services · $538M

overvalued
Intrinsic Value (Consensus)
$55.55
Current Price
$74.80
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $56
Price: $75

Valuation Model Estimates

Current Price: $74.80
DCF (Discounted Cash Flow)
Not applicable
Graham Number
Not applicable
Earnings Power Value
$36.31
Relative Value (P/E)
$74.80
Dividend Discount Model
Not applicable
Consensus Value
$55.55

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.74
EPS (Forward)
$4.49
Book Value
$-5.39
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
47.1%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance