Farmland Partners Inc. (FPI)
Real Estate Investment Trusts · Financial Services · $427M
Intrinsic Value (Consensus)
$7.48
Current Price
$9.80
Margin of Safety
-23.7%
23.7% Above Intrinsic Value
Value: $7
Price: $10
Valuation Model Estimates
Current Price: $9.80
DCF (Discounted Cash Flow)
$4.31
Graham Number
$0.02
Earnings Power Value
$5.92
Relative Value (P/E)
$12.20
Dividend Discount Model
$1.08
Consensus Value
$7.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
25/25
Strength
12/25
Valuation
9/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 16159100% (above 200% is risky)
Declining revenue — top line is shrinking
Strong profitability — ROE of 3154500% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $0.61
- EPS (Forward)
- $0.62
- Book Value
- $0.00
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3154500.0%
- Debt/Equity
- 16159100%
- Revenue Growth
- -10.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance