Primis Financial Corp. (FRST)
State Commercial Banks · Financial Services · $383M
Intrinsic Value (Consensus)
$34.97
Current Price
$15.45
Margin of Safety
+126.3%
126.3% Below Intrinsic Value
Value: $35
Price: $15
Valuation Model Estimates
Current Price: $15.45
DCF (Discounted Cash Flow)
$5.74
Graham Number
$30.93
Earnings Power Value
$24.17
Relative Value (P/E)
$49.80
Dividend Discount Model
Not applicable
—
Consensus Value
$34.97
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
17/25
Valuation
22/25
Growth
4/25
Key Financials
- EPS (TTM)
- $2.49
- EPS (Forward)
- $2.61
- Book Value
- $17.07
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.5%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance