Primis Financial Corp. (FRST)
State Commercial Banks · Financial Services · $1.2B
Intrinsic Value (Consensus)
$34.97
Current Price
$49.80
Margin of Safety
-29.8%
29.8% Above Intrinsic Value
Value: $35
Price: $50
Valuation Model Estimates
Current Price: $49.80
DCF (Discounted Cash Flow)
$5.74
Graham Number
$30.93
Earnings Power Value
$24.17
Relative Value (P/E)
$49.80
Dividend Discount Model
Not applicable
—
Consensus Value
$34.97
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.49
- EPS (Forward)
- $2.61
- Book Value
- $17.07
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.5%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance